| Revenue and Expense by Month for 2009-2010 | |||||||||||||
| Revenue | Total | Sep | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug |
| Wreaths and Candle Fundraiser | $9,324.21 | $442.00 | $4,742.50 | $1,533.50 | $2,299.06 | $307.15 | |||||||
| Camp | $0.00 | ||||||||||||
| Registration/Boys Life | $0.00 | ||||||||||||
| Valleyfair/Saints/Bowling | $0.00 | ||||||||||||
| Prior Lake Rotary | $0.00 | ||||||||||||
| Rent (Pack 728 - Pinewood Derby) | $0.00 | ||||||||||||
| Buckhill | $0.00 | ||||||||||||
| $9,324.21 | $442.00 | $4,742.50 | $1,533.50 | $2,299.06 | $307.15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Expenses | |||||||||||||
| Camp | $0.00 | ||||||||||||
| Awards | $155.07 | $109.26 | $45.81 | ||||||||||
| Office Supplies/Misc. | $82.74 | $82.74 | |||||||||||
| Website/Software | $0.00 | ||||||||||||
| Registration/Boys Life | $0.00 | ||||||||||||
| Wreath Misc. Expense | $42.74 | $20.74 | $22.00 | ||||||||||
| Wreath Cost (to Mickman Bros.) | $5,690.69 | $5,690.69 | |||||||||||
| Candle Cost | $0.00 | ||||||||||||
| Wreath/Candle Prizes | $241.71 | $241.71 | |||||||||||
| Rent | $0.00 | ||||||||||||
| Lakefront Rental | $0.00 | ||||||||||||
| Valleyfair Tickets | $0.00 | ||||||||||||
| Buckhill | $0.00 | ||||||||||||
| Parade Expense | $0.00 | ||||||||||||
| September Pack Meeting | $168.65 | $168.65 | |||||||||||
| October Pack Meeting | $22.16 | $22.16 | |||||||||||
| November Pack Meeting | $129.74 | $129.74 | |||||||||||
| December Pack Meeting | $0.00 | ||||||||||||
| January Pack Meeting | $825.00 | $825.00 | |||||||||||
| February Pack Meeting (Blue and Gold) | $554.33 | $164.89 | $389.44 | ||||||||||
| March Pack Meeting (Pinewood Derby) | $0.00 | ||||||||||||
| April Pack Meeting (Graduation) | $0.00 | ||||||||||||
| May Pack Meeting (Picnic) | $0.00 | ||||||||||||
| $7,912.83 | $381.39 | $362.60 | $0.00 | $5,954.40 | $1,214.44 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |