Revenue and Expense by Month for 2008-2009
Revenue	Total	Sep	Oct	Nov	Dec	Jan	Feb	Mar	Apr	May	Jun	Jul	Aug
Wreaths and Candle Fundraiser	$12,453.38		$6,315.03		$2,127.50	$3,485.85		$21.00			$504.00
Camp	$190.00		$46.00					$108.00	$36.00
Registration/Boys Life	$170.00	$158.00									$12.00
Valleyfair/Saints/Bowling	$0.00
Prior Lake Rotary	$500.00								$500.00
Rent (Pack 728 - Pinewood Derby)	$212.50								$212.50
Buckhill	$469.00					$469.00
	$13,994.88	$158.00	$6,361.03	$0.00	$2,127.50	$3,954.85	$0.00	$129.00	$748.50	$0.00	$516.00	$0.00	$0.00
Expenses
Camp	$711.00			$150.00	$381.00		$108.00	$72.00
Awards	$1,082.31	$13.90	$411.70		$276.97			$294.99	$84.75
Office Supplies/Misc.	$22.38							$22.38
Website/Software	$53.90							$53.90
Registration/Boys Life	$106.40	$106.40
Wreath Misc. Expense	$34.36		$34.36
Wreath Cost (to Mickman Bros.)	$7,604.75				$3,736.82	$3,867.93
Candle Cost (to SugarLoaf Candle Co.)	$0.00
Wreath/Candle Prizes	$380.00				$380.00
Rent	$87.00				$27.00				$60.00
Lakefront Rental	$0.00
Valleyfair Tickets	$0.00
Buckhill	$825.00					$825.00
Parade Expense	$0.00
September Pack Meeting	$341.45	$255.83	$50.58		$35.04
October Pack Meeting	$32.12		$32.12
November Pack Meeting	$0.00
December Pack Meeting	$0.00
January Pack Meeting	$0.00
February Pack Meeting (Blue and Gold)	$1,384.92				$62.50			$197.67	$1,124.75
March Pack Meeting (Pinewood Derby)	$1,018.21							$970.21	$48.00
April Pack Meeting (Graduation)	$449.34								$395.19	$54.15
May Pack Meeting (Picnic)	$70.16							$50.00		$20.16
	$14,203.30	$376.13	$528.76	$150.00	$4,899.33	$4,692.93	$108.00	$1,661.15	$1,712.69	$74.31	$0.00	$0.00	$0.00