Revenue and Expense by Month for 2007-2008
Revenue Total Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Wreaths and Candle Fundraiser $0.00                        
Camp $3,512.00             $550.00 $2,222.00 $740.00      
Registration/Boys Life $524.00             $308.00 $22.00 $22.00     $172.00
Valleyfair/Saints/Bowling $0.00                        
Prior Lake Rotary $500.00                   $500.00    
Rent (Pack 728 - Pinewood Derby) $0.00                        
Buckhill $33.00               $33.00        
  $4,569.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $858.00 $2,277.00 $762.00 $500.00 $0.00 $172.00
Expenses                          
Camp $2,069.00             $550.00   $1,347.00   $172.00  
Awards $696.47             $682.57     $13.90    
Office Supplies/Misc. $106.20             $21.99       $84.21  
Website/Software $64.00             $64.00          
Registration/Boys Life $822.00             $650.00         $172.00
Wreath Misc. Expense $0.00                        
Wreath Cost (to Mickman Bros.) $0.00                        
Candle Cost (to SugarLoaf Candle Co.) $0.00                        
Wreath/Candle Prizes $0.00                        
Rent $19.00                   $19.00    
Lakefront Rental $50.00                     $50.00  
Valleyfair Tickets $0.00                        
Saints/Bowling $0.00                        
Parade Expense $111.09                   $111.09    
September Pack Meeting $0.00                        
October Pack Meeting  $0.00                        
November Pack Meeting $0.00                        
December Pack Meeting  $0.00                        
January Pack Meeting $0.00                        
February Pack Meeting (Blue and Gold) $1,363.38             $1,339.77 -$50.00 $73.61      
March Pack Meeting (Pinewood Derby) $89.81             $89.81          
April Pack Meeting (Graduation) $53.11               $53.11        
May Pack Meeting (Picnic) $12.36                 $12.36      
  $5,456.42 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3,398.14 $3.11 $1,432.97 $143.99 $306.21 $172.00