| Revenue and Expense by Month for 2007-2008 | |||||||||||||
| Revenue | Total | Sep | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug |
| Wreaths and Candle Fundraiser | $0.00 | ||||||||||||
| Camp | $3,512.00 | $550.00 | $2,222.00 | $740.00 | |||||||||
| Registration/Boys Life | $524.00 | $308.00 | $22.00 | $22.00 | $172.00 | ||||||||
| Valleyfair/Saints/Bowling | $0.00 | ||||||||||||
| Prior Lake Rotary | $500.00 | $500.00 | |||||||||||
| Rent (Pack 728 - Pinewood Derby) | $0.00 | ||||||||||||
| Buckhill | $33.00 | $33.00 | |||||||||||
| $4,569.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $858.00 | $2,277.00 | $762.00 | $500.00 | $0.00 | $172.00 | |
| Expenses | |||||||||||||
| Camp | $2,069.00 | $550.00 | $1,347.00 | $172.00 | |||||||||
| Awards | $696.47 | $682.57 | $13.90 | ||||||||||
| Office Supplies/Misc. | $106.20 | $21.99 | $84.21 | ||||||||||
| Website/Software | $64.00 | $64.00 | |||||||||||
| Registration/Boys Life | $822.00 | $650.00 | $172.00 | ||||||||||
| Wreath Misc. Expense | $0.00 | ||||||||||||
| Wreath Cost (to Mickman Bros.) | $0.00 | ||||||||||||
| Candle Cost (to SugarLoaf Candle Co.) | $0.00 | ||||||||||||
| Wreath/Candle Prizes | $0.00 | ||||||||||||
| Rent | $19.00 | $19.00 | |||||||||||
| Lakefront Rental | $50.00 | $50.00 | |||||||||||
| Valleyfair Tickets | $0.00 | ||||||||||||
| Saints/Bowling | $0.00 | ||||||||||||
| Parade Expense | $111.09 | $111.09 | |||||||||||
| September Pack Meeting | $0.00 | ||||||||||||
| October Pack Meeting | $0.00 | ||||||||||||
| November Pack Meeting | $0.00 | ||||||||||||
| December Pack Meeting | $0.00 | ||||||||||||
| January Pack Meeting | $0.00 | ||||||||||||
| February Pack Meeting (Blue and Gold) | $1,363.38 | $1,339.77 | -$50.00 | $73.61 | |||||||||
| March Pack Meeting (Pinewood Derby) | $89.81 | $89.81 | |||||||||||
| April Pack Meeting (Graduation) | $53.11 | $53.11 | |||||||||||
| May Pack Meeting (Picnic) | $12.36 | $12.36 | |||||||||||
| $5,456.42 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $3,398.14 | $3.11 | $1,432.97 | $143.99 | $306.21 | $172.00 | |